设正点财经为首页     加入收藏
首 页 财经新闻 主力数据 财经视频 研究报告 证券软件 内参传闻 股市学院 指标公式
你的位置: > 正点财经 > 研究报告 > 正文

BTG Hotels:Catching up on hotel upgrade tailwind with more upside potential

类型:公司研究  机构:德意志银行   研究员:Tallan Zhou,Karen Tang  日期:2018-07-20
http://www.zdcj.net      点击收藏此报告
    

Speeding up on hotel upgrades - Buy

    RevPAR and earnings growth should significantly improve in 2019E We reiterate Buy on BTG and raise our target price by 9% on a like-for-like basis to RMB32. In our view, BTG’s HomeInns lagged behind China Lodging (HTHT) on 1) upgrading its economy hotels and 2) opening more mid-scale hotels in 2017, which will likely result to slower RevPAR growth in 2018. This is reflected in its valuation discount to HTHT, in our view. However, a few factors have not been factored in: 1) HomeInns should speed up to upgrade 20-25% of its LO hotels in 2018; 2) HomeInns has the highest percentage of LO hotels - thus, we see high operating leverage in 2019 after the upgrade and 3) 50% of the newly opened hotels in 2018 are set to be mid-high-scale hotels.

    RevPAR and earnings growth should significantly improve in 2019E

    We increase our 2019 earnings forecast by 13%. We estimate that HomeInns’ upgraded economy hotels only accounted for 3-5% of its total hotels, and mid-high-scale hotels accounted for 17.4%. This is much lower than HTHT’s numbers (38% of economy hotels have been upgraded and mid-high scale hotels accounted for 32% of the total). BTG guided to upgrade 20-25% of its economy hotels (of which 200 hotels are to be leased and owned hotels). In addition, of the 450-500 new hotels set to open in 2018, HomeInns aim to open at least 50% for mid-high-scale hotels. Thus, we believe that RevPAR growth and operating leverage will lead to strong earnings growth in 2019E.

    Valuation and risks

    We raise our target price to RMB38 and adjust it down to RMB32 in order to reflect the recent 12-for-10 stock split. Our primary valuation method remains a DCF (8.2% WACC and 3% TGR, unchanged). BTG Hotels trades at only 9x EV/EBITDA, much lower than HTHT (20x 2019E EV/EBITDA). Our target price translates into a target EV/EBITDA of 12x. We believe that the valuation gap between the two companies is widening due to accelerating RevPAR growth for HTHT, based on its first-mover advantage in upgrading its hotels. Yet, through the tailwind of hotel upgrades, HomeInns should also see significant improvement in RevPAR growth - which should lead to a re-rating, in our view. Downside risks include: 1) lower tourism demand, 2) a stronger RMB leading to an increase in outbound travel and 3) government policy changes.

闁荤姍鍛粶濠殿噮浜畷顖炲幢濞戞瑦鍤戦梺鍦皑閹凤拷
更多财经新闻
   
  • 如果不能阅读报告,请点击下载阅读器
关于我们 | 商务合作 | 联系投稿 | 联系删稿 | 合作伙伴 | 法律声明 | 网站地图
婵犳鍠楃换鎰緤閸ф纾婚柨婵嗘川绾鹃箖鏌熸潏鍓у埌闁稿绉剁槐鎾寸瑹婵犲啫顏�濠电姰鍨瑰﹢杈ㄦ櫠濡も偓鍗遍柟杈鹃檮閺呮粓鏌eΔ鈧悧鍡涖€傞弻銉ョ骇闁绘劖绁撮崑鎾绘偄閹帒浜介梺鑽ゅС缁讹繝宕归婊冨灊閹兼番鍨婚々鐑芥煥濠靛棛澧戦柍褜鍓欓崯顖炲箯閸涱厸鍫柛鈥崇箰娴滈箖鏌涘☉鍗炲⒋闁搞倕顑呴湁婵犲﹤鐗忕槐鐗堛亜椤愩垺鍠橀柟顔界懇閻涱喗鎯旈幘鍏呭闂佺ǹ鏈悷褔鎮峰┑鍠﹀酣宕堕妸褏鐣鹃梺浼欑畱椤﹂亶骞忛悩璇参ㄩ柕鍫濆缁犳岸姊虹拠鈥冲季闁搞劎鏅Σ鎰枎閹惧磭顦遍梺鍛婁緱閸犳牠顢旈鍔藉綊鏁愰崨顕呮缂備焦顨呴ˇ闈涱潖娴犲绠涙い蹇撴婢规﹢姊洪崫鍕偓绋棵洪妶澶嬪仱鐟滄梹淇婄€涙ɑ濯撮悷娆忓椤斿秹姊虹涵鍜佸殐闁哥姵鐗曢锝夋倻閽樺鍊為梺鍛婃寙閸愮偓姣堥梻浣瑰缁嬫垿藝椤栫偛鐭楅煫鍥ㄧ⊕閻掗箖鏌曟繝蹇曠暠闁诲繑顨婇弻銈夊级閹稿骸娈楅梺绋垮閹稿啿鐣峰璺哄耿婵°倐鍋撻柡浣哥埣閹鎮烽悧鍫g濠电偛鐗婇崹鍨暦濞嗘挸骞㈡繛鍡楀閸嬫挸顫滈埀顒勭嵁閳ь剛鎲哥€n喖鐒垫い鎴e劵閸忓本绻濋埀顒勬晬閸曘劌浜鹃柛锔诲幖娴狅箓鏌嶈閸庡憡鎷呴幓鎺嶅婵炶揪绲介幗婊堝汲濮樿埖鐓涘ù锝呮憸閹界娀鏌嶈閸庡憡鎷呴幓鎺嶅婵炶揪绲挎灙闁规悶鍊濋弻锟犲礃椤撶偟鍘梺閫炲苯鍔ù锝嗗絻娴滄儳霉閿濆毥褰掑棘瑜旈弻娑㈠箳閹惧灈濮囬梺閫炲苯鍔柛娑卞灡閹綁姊洪幐搴b槈闁活厺鑳堕埀顒佸搸閸ㄨ棄顕i崹顐㈢窞濠㈣埖鍔栧▓鏃堟⒑閸濆嫷妲搁柛鐘崇〒濡叉劕鈹戦崼鐔风彴婵$偛顑呯€垫帡宕曢幋婵冩闁圭虎鍨版禍楣冩⒑閸濆嫬鏆欓柣鏍帶铻為柛褎顨呭婵嗏攽閻樻彃顏柛娆屽亾闂備礁鎲$敮鐐寸箾閳ь剚绻涢崨顓㈠弰濠碘剝鎸冲畷鎺戭潩椤掍焦娈介梺璇查缂嶅﹪鍩€椤掍胶銆掗柣顓炶嫰閵嗘帒顫濋鐘婵犳鍠栧ú銊╁箰瑜斿畷鐔碱敊閻熼澹曢梺鍛婁緱閸樼厧螞濮椻偓閺屻倝寮堕崹顔界仌缂備浇椴哥换鍫ユ偘椤曗偓瀵敻鎮介悽鍨枓闂備礁鎼鍛偓姘煎弮瀹曠懓顫濈捄铏诡唴闂佸搫娴勭槐鏇㈠Χ椤愩倐鍋撻悙鐟扳偓婵堢磽濮橀鏁婇柛娑樼摠閺咁剟鎮橀悙鏉戝姢妞ゎ偄鐭傞幃纭咁槻閻庢凹鍨堕崺鈧い鎺嗗亾闁瑰啿绻愰悾鍨媴閸撳弶妗ㄩ梺闈涚墕濡瑩骞嗗▎寰濆綊鏁愰崱娆戝箵缂備浇椴哥换鍐囬悧鍫熷劅闁靛⿵濡囪ぐ鐔兼⒑閻撳寒娈犲ù婊勭箖閸掑﹪骞橀鍢夈儵鏌ㄩ悤鍌涘